PT Sukses Abadi Group

Group overview

Data konsolidasi diperbarui 2 menit lalu Semua company · Agustus 2026 · Actual + Forecast · IDR

Executive pulse

Kondisi grup hari ini

Headline dapat ditelusuri sampai company, akun, transaksi, policy, dan evidence.
Governed autonomy L4Policy execution dengan exception routing

Financial ratio cockpit

Profitability, liquidity, solvency & efficiency

Trailing 12 months · threshold disesuaikan dengan policy grup
ProfitabilityReturn dan marginHealthy
LiquidityShort-term capacityHealthy
SolvencyLong-term resilienceWithin policy
Activity / efficiencyAsset utilization1 watch

Profitability

Revenue, EBITDA & forecast

Actual YTD, budget, dan rolling forecast
ActualBudgetForecast
Forecast confidence 92,4%

Accountica AI briefing

Perlu perhatian CFO

94% confidence

Multi-company

Performance by company

IDR miliar · setelah translation, sebelum eliminasi
CompanyRevenueEBITDAMarginNet profitCashvs planStatus
IDPT Sukses Abadi120,4518,7715,6%13,2562,40+4,2%On track
IDPT Mitra Niaga68,239,4413,8%6,0128,17-3,6%Watch
IDPT Inti Solusi32,815,1215,6%3,6114,05+1,8%On track
SGSG Trading Pte. Ltd.49,996,3012,6%4,0021,22-7,1%Action
Subtotal company271,4839,6314,6%26,87125,84

Treasury

13-week cash forecast

+Rp55,18 M
Minimum cashRp42,8 MHeadroomRp85,0 MForecast riskLow

Working capital

Cash conversion cycle

51 hari
DSO36+4 hari
DIO47-2 hari
DPO32stabil

Accounting close

Close health

87%
  • 42 task selesai 42/48
  • Intercompany mismatch Rp420 jt
  • Tax review terbuka 2 item
  • Target period lock H+4

Management accounting

Profitability & cost insight

Contribution margin menurut unit bisnis
Enterprise Services Rp84,2 M revenue31,4%
Distribution Rp102,7 M revenue21,8%
Digital Products Rp57,9 M revenue35,6%
Shared Services Cost center-Rp3,2 M

Tax control center

Readiness by obligation

Indonesia dan Singapore · Agustus 2026

Decision queue

Menunggu otorisasi

Diurutkan berdasarkan nilai, risiko, dan tenggat

Reporting

Board & statutory pack

Latest

Management accounting

Profitability, driver, dan accountability

Analisis margin lintas company, business unit, produk, customer, channel, dan cost center.

Profitability bridge

Revenue to contribution margin

IDR miliar · YTD Agustus 2026

Variance drivers

Top movement vs plan

EBITDA hierarchy

Group, subholding, company & SBU

IDR miliar · actual YTD · klik baris untuk drilldown
Organization levelRevenueEBITDAEBITDA marginvs planYoYGroup contributionStatus
Accountica Group consolidated265,9848,2018,1%+8,4%+12,2%100%On track
Indonesia Operations Subholding221,4941,9018,9%+10,1%+13,8%86,9%Strong
International Trading Subholding49,996,3012,6%-7,1%+3,4%13,1%Action
PT Sukses Abadi120,4518,7715,6%+4,2%+9,8%38,9%On track
PT Mitra Niaga68,239,4413,8%-3,6%+5,1%19,6%Watch
PT Inti Solusi32,815,1215,6%+1,8%+7,4%10,6%On track

SBU performance

Management P&L by strategic business unit

Revenue, profit, capital efficiency, dan accountability per SBU
Strategic business unitSBU headRevenueGross profitEBITDAMarginROICvs planOutlook
ESEnterprise ServicesArief Wibowo84,2036,1426,4431,4%24,8%+5,2%Raise
DSDistributionDewi Santoso102,7031,8222,3921,8%16,2%-4,6%Hold
DPDigital ProductsRina Hartono57,9027,1020,6135,6%31,4%+8,1%Invest
ITInternational TradingKevin Lim49,9918,156,3012,6%10,8%-7,1%Fix
SSShared ServicesBudi Pranoto(27,54)-2,4%Efficient

Responsibility accounting

Cost center performance

Budget, actual, committed cost, dan forecast
Cost centerOwnerBudget YTDActualCommittedForecastVarianceAction
Sales & MarketingDewi Santoso28,5031,922,1435,10+12,0%
LogisticsAndi Wijaya22,4023,971,4525,81+7,0%
TechnologyRina Hartono18,2017,110,8217,85-6,0%
OperationsBudi Pranoto34,8031,671,0633,12-9,0%

Treasury & working capital

Liquidity, funding, dan cash release

Posisi bank, forecast 13 minggu, covenant, reconciliation, AR, AP, dan inventory.
Liquidity healthy

Working capital analytics

Cash flow: inflow, outflow & ending balance

Semua company · Agustus 2026
13-week rolling forecast · minimum cash buffer Rp42,8 M

Liquidity controls

Risk & covenant

4/4
  • Minimum cash buffer Rp42,8 M
  • Debt service coverage 2,4x
  • Net debt / EBITDA 1,1x
  • FX exposure hedged 78%

Receivables

AR & collection

Rp98,12 M
  • DSO 36 hari
  • Overdue >60 Rp9,02 M
  • Collection vs target 108%

Payables

AP & payment

Rp74,80 M
  • DPO 32 hari
  • Due 7 hari Rp12,40 M
  • On hold Rp2,15 M

Inventory

Stock efficiency

Rp51,76 M
  • DIO 47 hari
  • Slow moving Rp4,12 M
  • Provision Rp820 jt

Accounting & close

Continuous close control tower

Ledger integrity, reconciliation, recurring entries, accrual, deferral, asset, dan period lock.
Target H+4

Close trend

Readiness, reconciliation & exceptions

Semua company · Agustus 2026
Close readinessTarget

Close orchestration

Checklist by workstream

42/48 complete

Accounting exception

Items requiring review

4 open

Trial balance control

Account movement requiring attention

AccountOpeningDebit YTDCredit YTDClosingMovementControl
110100 · Cash & Bank104,52281,35260,03125,84+20,4%Reconciled
120100 · Trade Receivable88,65198,11188,6498,12+10,7%Aging
130100 · Inventory42,1896,7287,1451,76+22,7%Review
510100 · Cost of Revenue0284,6111,42273,19+8,1%Variance

Group consolidation

One group, one trusted financial view

Translation, intercompany matching, eliminasi, ownership, minority interest, dan consolidated statements.
4 company loaded

Company contribution

Revenue, EBITDA & net profit by company

Semua company · Agustus 2026
RevenueEBITDANet profit

Consolidated financial statements

Group reporting

Account groupPT SuksesPT MitraPT IntiSG TradingEliminationConsolidatedvs plan
Revenue120,4568,2332,8149,99(5,50)265,98-2,8%
Cost of revenue(72,10)(43,40)(18,67)(31,84)4,50(161,51)+3,1%
Gross profit48,3524,8314,1418,15(1,00)104,47-1,9%
Operating expenses(29,58)(15,39)(9,02)(11,85)(65,84)+4,6%
Operating profit18,779,445,126,30(1,00)38,63+1,4%
Finance cost & tax(5,52)(3,43)(1,51)(2,30)0,15(12,61)
Net profit13,256,013,614,00(0,85)26,02+3,2%

Intercompany

Matching & elimination

98,4% matched

Consolidation exception

Open issue

1 material

Tax control center

Obligation, exposure, dan filing readiness

Configured country packs, tax registrations, evidence, reconciliation, exception, approval, dan legal release.
3 decisions

Tax movement

Payable, exposure & filing readiness

Semua company · Agustus 2026
Tax payableExposureReadiness

Obligation calendar

Upcoming filing & payment

DueCompanyCountryObligationPeriodPayableReadinessLegal release
31 Aug13 hariPT Sukses AbadiIDPPNJul 2026Rp2,24 M
98%
Ready
20 Aug2 hariPT Mitra NiagaIDPPh 23/26Jul 2026Rp860 jt
92%
Review
20 Aug2 hariPT Inti SolusiIDPPh 21Jul 2026Rp510 jt
100%
Ready
30 Sep43 hariSG TradingSGGSTQ3 2026SGD 185k
94%
Review
30 AprAnnualGroup IndonesiaIDPPh BadanFY 2026Forecast
95%
On track

Tax reconciliation

Book to tax control

YTD 2026
Commercial profit before taxRp38,63 M
Permanent differences+Rp2,18 M
Temporary differences+Rp1,04 M
Taxable income forecastRp41,85 M
Current tax forecastRp9,21 M

Tax exceptions

Material review queue

3 open

Decision & approval center

Keputusan dengan konteks dan evidence

Payment, refund, journal, amendment, filing, budget transfer, dan policy override.

Approval workload

Decision value & aging by category

Semua company · Agustus 2026
ValueOverdue

Priority queue

Awaiting your authority

Impact Rp8,72 M

Reports & board pack

Satu source of truth untuk setiap audience

Financial statements, management pack, tax pack, audit evidence, dan secure export.

Reporting cadence

Pack completion & distribution

Semua company · Agustus 2026
CompletedOn time